
North Canggu, Babakan
1 BEDROOMS TOWNHOUSE INVESTMENT – BABAKAN, CANGGU
Details

Description
This 1-bedroom townhouse investment is located in the prime Babakan area of Canggu, an area known for its high rental demand and strong growth potential. Offered at a price of USD 160,000, this modern townhouse is designed to generate stable rental income while delivering a strong and sustainable return on investment.
The property is held under a 22 + 15 years leasehold structure and is supported by a detailed investment projection based on three scenarios. In the realistic case, the average daily rental rate is estimated at USD 120 with an occupancy rate of 82% and a management fee of 14%, resulting in an annual ROI of 13.7% and a net rental cash flow of USD 21,848 per year. Under the optimistic scenario, the daily rental rate increases to USD 140 with the same occupancy rate of 82%, generating an annual ROI of 16.2% and a net rental cash flow of USD 25,985 per year. In the conservative scenario, using a daily rental rate of USD 100 and an occupancy rate of 82%, the projected annual ROI is 11.4% with a net rental cash flow of USD 18,209 per year.
Based on these projections, the estimated monthly net income ranges from USD 2,000 to USD 2,800 or more, after accounting for operational costs, management fees, and tax.
Located in Babakan, one of the fastest-growing areas in Canggu, this property benefits from strong demand for both daily and monthly rentals. The area offers excellent prospects for long-term capital growth and provides an ideal balance between lifestyle appeal and investment performance. For investors seeking a well-positioned property with reliable income potential, this townhouse presents a compelling opportunity.
For a full financial breakdown, brochure, and site visit, please contact us.






.jpeg)



